Sunday, March 13, 2011

Buyout Analysis of American Eagle Outfitters (AEO)

On 3/11/11 Bloomberg published an article commenting on the possible attractiveness of American Eagle Outfitters, Inc. (AEO) to private equity investors.

I did a quick LBO analysis of American Eagle assuming 3% annual sales growth; gross margin and operating earnings percents in line with history; and an EBITDA exit multiple of 10.0 four years after the purchase.

Assuming a private equity investor required a pretax rate of return of 25% and made an equity investment equal to 20% of the total purchase price, I forecast the net pretax proceeds to AEO shareholders in this scenario to be approximately $3.7 billion, or about 18% above the company’s current market cap of $3.13 billion as reported by Google Finance on 03/11/11.

Click here to access PDFs of the various buyout analysis reports at Google Docs.

[Note:  If you sign in to Google Docs using your Google account information, Google Docs allows you to view, print and download the buyout analysis reports]


  1. chicago escorts Biggest Chicago Escorts directory of independent escorts, escort agencies and strip clubs in Chicago, USA. You find here the best female and male escorts providing massage and escort services. Escorts Chicago, escort girls, independent escorts Chicago, clubs Illinois.

  2. voyance amour Do you want to discover your future ? Do you want to know how will be your life in love, work, family and dreams ? So you can go to : a french website of divinatory arts and esoterism. It will allows you to read a lot for free and no subscription. You can also contact a fortune teller by a direct call to 0892 22 20 22 ; and take the benefit of a true voyance amour ; quality and complete predictions.

  3. free Mac deleted file recovery software Free download powerful data recovery software to recover lost data from PC/Mac, hard drive, iPhone, memory card, USB flash drive, etc.

  4. Beirut Escort Beirut Escorts Girls, Lebanese Escorts Escorts Lebanon Service & Beirut Escorts Service , the Best service of Escorts girls in Beirut Lebanon , we have specials and Beautifull Escorts Girls in Beirut Lebanon, We believe best Girls in Beirut Lebanon. Our service we Have best Models give full services of clients OWO , 69, COB, GFE, BJ, Full Body Massage, Lingerie ,Fetish, Foot Fetish ... . Beirut Escorts Girls its the best website in lebanon give you Specials Models 24/7 call anytime

  5. Music Business Slam Entertainment is presenting a decent deal regarding the online branding of a company or individual project. The company is an expert of online branding and CPA marketing for years. Slam Entertainment has made many ordinary projects highly successful through its promotional and advertising strategies. The company mainly deals with PR Management, Music Promotion, Advertisement, Branding, A&R service, Marketing and Media management aspects. Slam Entertainment is comprised of many skilled media professionals who are pretty good at what they do, as asserted by the company..

  6. Video Games Translation Certified Language Solutions, including certified translation, localization, and interpreting for global marketplace. Count On Us and Call Today!