Sunday, March 13, 2011

Buyout Analysis of American Eagle Outfitters (AEO)

On 3/11/11 Bloomberg published an article commenting on the possible attractiveness of American Eagle Outfitters, Inc. (AEO) to private equity investors.

I did a quick LBO analysis of American Eagle assuming 3% annual sales growth; gross margin and operating earnings percents in line with history; and an EBITDA exit multiple of 10.0 four years after the purchase.

Assuming a private equity investor required a pretax rate of return of 25% and made an equity investment equal to 20% of the total purchase price, I forecast the net pretax proceeds to AEO shareholders in this scenario to be approximately $3.7 billion, or about 18% above the company’s current market cap of $3.13 billion as reported by Google Finance on 03/11/11.

Click here to access PDFs of the various buyout analysis reports at Google Docs.

[Note:  If you sign in to Google Docs using your Google account information, Google Docs allows you to view, print and download the buyout analysis reports]


  1. Do you mind if I quote a few of your articles as long as I provide credit and sources back to your webpage? My website is in the very same niche as yours and my visitors would genuinely benefit from some of the information you provide here. Please let me know if this alright with you. Appreciate it! My Blog

  2. This will really help to know the subject more in detail and it is necessary to buy it out. You have well explored about the topic

  3. Hey, awesome site.I saw this on bing on a semi related term. Reguards from Africa My Blog

  4. They can be broadly classified in to two sort of strategies are profit maximizing strategies and risk minimizing methods. My Blog